Andfjord Salmon AS
ANDF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 58 | NOK 250 | NOK 83 | NOK 15 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 0 | NOK 1 | NOK 8 | NOK 18 |
| Inventory | NOK 1 | NOK 2 | NOK 15 | NOK 16 |
| Other Curr. Assets | NOK 75 | NOK 50 | -NOK 2 | -NOK 16 |
| Total Curr. Assets | NOK 137 | NOK 304 | NOK 106 | NOK 33 |
| Property Plant & Equip (Net) | NOK 2,244 | NOK 894 | NOK 521 | NOK 429 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 16 | NOK 14 | NOK 9 | NOK 3 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Assets | NOK 2,260 | NOK 909 | NOK 530 | NOK 432 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 2,397 | NOK 1,213 | NOK 636 | NOK 480 |
| Liabilities | – | – | – | – |
| Payables | NOK 296 | NOK 131 | NOK 10 | NOK 50 |
| Short-Term Debt | NOK 4 | NOK 8 | NOK 56 | NOK 2 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 1 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | -NOK 4 |
| Other Curr. Liab. | NOK 1 | NOK 7 | NOK 8 | NOK 9 |
| Total Curr. Liab. | NOK 305 | NOK 150 | NOK 79 | NOK 58 |
| LT Debt | NOK 832 | NOK 60 | NOK 67 | NOK 78 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Liab. | NOK 838 | NOK 69 | NOK 81 | NOK 94 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 10 | NOK 14 | NOK 18 | NOK 16 |
| Total Liabilities | NOK 1,143 | NOK 219 | NOK 160 | NOK 157 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 69 |
| Common Stock | NOK 68 | NOK 57 | NOK 41 | NOK 36 |
| Retained Earnings | -NOK 263 | -NOK 195 | -NOK 125 | -NOK 69 |
| AOCI | NOK 10 | NOK 7 | NOK 3 | -NOK 0 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 1,254 | NOK 994 | NOK 476 | NOK 323 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 2,397 | NOK 1,213 | NOK 636 | NOK 480 |
| Net Debt | NOK 779 | -NOK 182 | NOK 41 | NOK 65 |