AMG Advanced Metallurgical Group N.V.
AMVMF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,440 | $1,626 | $1,643 | $1,205 |
| % Growth | -11.4% | -1% | 36.4% | – |
| Cost of Goods Sold | $1,180 | $1,200 | $1,233 | $996 |
| Gross Profit | $259 | $426 | $409 | $208 |
| % Margin | 18% | 26.2% | 24.9% | 17.3% |
| R&D Expenses | $9 | $8 | $4 | $4 |
| G&A Expenses | $184 | $178 | $148 | $140 |
| SG&A Expenses | $155 | $159 | $148 | $140 |
| Sales & Mktg Exp. | $0 | -$19 | $0 | $0 |
| Other Operating Expenses | $51 | $37 | -$1 | -$1 |
| Operating Expenses | $215 | $204 | $162 | $151 |
| Operating Income | $44 | $222 | $307 | $57 |
| % Margin | 3.1% | 13.6% | 18.7% | 4.7% |
| Other Income/Exp. Net | -$47 | -$24 | -$32 | -$35 |
| Pre-Tax Income | -$2 | $197 | $275 | $22 |
| Tax Expense | $23 | $95 | $84 | $9 |
| Net Income | -$33 | $101 | $188 | $14 |
| % Margin | -2.3% | 6.2% | 11.4% | 1.1% |
| EPS | -1.03 | 3.15 | 5.98 | 0.43 |
| % Growth | -132.7% | -47.3% | 1,290.7% | – |
| EPS Diluted | -1.03 | 3.12 | 5.84 | 0.42 |
| Weighted Avg Shares Out | 32 | 32 | 32 | 31 |
| Weighted Avg Shares Out Dil | 32 | 32 | 33 | 31 |
| Supplemental Information | – | – | – | – |
| Interest Income | $18 | $10 | $5 | $1 |
| Interest Expense | $52 | $52 | $32 | $19 |
| Depreciation & Amortization | $59 | $55 | $46 | $53 |
| EBITDA | $163 | $298 | $357 | $98 |
| % Margin | 11.3% | 18.3% | 21.7% | 8.2% |