Amrize Ltd
AMRZ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $28,766,067 | $28,734,873 | $28,734,873 | $28,734,873 |
| - Cash | $1,824,000 | $1,107,000 | $351,000 | $0 |
| + Debt | $5,788,000 | $9,524,000 | $8,660,000 | $0 |
| Enterprise Value | $32,730,067 | $37,151,873 | $37,043,873 | $28,734,873 |
| Revenue | $11,704,000 | $11,677,000 | $10,726,000 | $8,132,000 |
| % Growth | 0.2% | 8.9% | 31.9% | – |
| Gross Profit | $3,070,000 | $2,769,000 | $2,472,000 | $1,818,000 |
| % Margin | 26.2% | 23.7% | 23% | 22.4% |
| EBITDA | $3,011,000 | $2,703,000 | $2,496,000 | $2,005,000 |
| % Margin | 25.7% | 23.1% | 23.3% | 24.7% |
| Net Income | $1,419,000 | $956,000 | $1,108,000 | $841,000 |
| % Margin | 12.1% | 8.2% | 10.3% | 10.3% |
| EPS Diluted | 2.3 | 1.73 | 2 | 1.52 |
| % Growth | 32.9% | -13.5% | 31.6% | – |
| Operating Cash Flow | $2,282,000 | $2,036,000 | $1,988,000 | $1,492,000 |
| Capital Expenditures | -$642,000 | -$630,000 | -$488,000 | -$394,000 |
| Free Cash Flow | $1,640,000 | $1,406,000 | $1,500,000 | $1,098,000 |