Amrize Ltd
AMRZ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $28,766 | $28,735 | $28,735 | $28,735 |
| - Cash | $1,824 | $1,107 | $351 | $0 |
| + Debt | $5,788 | $9,524 | $8,660 | $0 |
| Enterprise Value | $32,730 | $37,152 | $37,044 | $28,735 |
| Revenue | $11,704 | $11,677 | $10,726 | $8,132 |
| % Growth | 0.2% | 8.9% | 31.9% | – |
| Gross Profit | $3,070 | $2,769 | $2,472 | $1,818 |
| % Margin | 26.2% | 23.7% | 23% | 22.4% |
| EBITDA | $3,011 | $2,703 | $2,496 | $2,005 |
| % Margin | 25.7% | 23.1% | 23.3% | 24.7% |
| Net Income | $1,419 | $956 | $1,108 | $841 |
| % Margin | 12.1% | 8.2% | 10.3% | 10.3% |
| EPS Diluted | 2.3 | 1.73 | 2 | 1.52 |
| % Growth | 32.9% | -13.5% | 31.6% | – |
| Operating Cash Flow | $2,282 | $2,036 | $1,988 | $1,492 |
| Capital Expenditures | -$642 | -$630 | -$488 | -$394 |
| Free Cash Flow | $1,640 | $1,406 | $1,500 | $1,098 |