Amrize Ltd
AMRZ · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,704 | $11,677 | $10,726 | $8,132 |
| % Growth | 0.2% | 8.9% | 31.9% | – |
| Cost of Goods Sold | $8,634 | $8,908 | $8,254 | $6,314 |
| Gross Profit | $3,070 | $2,769 | $2,472 | $1,818 |
| % Margin | 26.2% | 23.7% | 23% | 22.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $962 | $898 | $752 | $552 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$69 | -$17 | $21 | -$22 |
| Operating Expenses | $893 | $881 | $773 | $530 |
| Operating Income | $2,177 | $1,888 | $1,699 | $1,288 |
| % Margin | 18.6% | 16.2% | 15.8% | 15.8% |
| Other Income/Exp. Net | -$344 | -$572 | -$226 | -$161 |
| Pre-Tax Income | $1,833 | $1,316 | $1,473 | $1,127 |
| Tax Expense | $415 | $361 | $366 | $284 |
| Net Income | $1,419 | $956 | $1,108 | $841 |
| % Margin | 12.1% | 8.2% | 10.3% | 10.3% |
| EPS | 2.3 | 1.73 | 2 | 1.52 |
| % Growth | 32.9% | -13.5% | 31.6% | – |
| EPS Diluted | 2.3 | 1.73 | 2 | 1.52 |
| Weighted Avg Shares Out | 553 | 553 | 553 | 553 |
| Weighted Avg Shares Out Dil | 553 | 553 | 553 | 553 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $302 | $549 | $248 | $178 |
| Depreciation & Amortization | $889 | $851 | $788 | $712 |
| EBITDA | $3,011 | $2,703 | $2,496 | $2,005 |
| % Margin | 25.7% | 23.1% | 23.3% | 24.7% |