A.P. Møller - Mærsk A/S
AMKAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $55,482 | $51,065 | $81,529 | $61,787 |
| % Growth | 8.6% | -37.4% | 32% | – |
| Cost of Goods Sold | $48,563 | $47,191 | $50,210 | $41,974 |
| Gross Profit | $6,919 | $3,874 | $31,319 | $19,813 |
| % Margin | 12.5% | 7.6% | 38.4% | 32.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $0 | $0 | $0 | $0 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $956 | $840 | $638 | $692 |
| Operating Expenses | $956 | $840 | $638 | $692 |
| Operating Income | $5,963 | $3,034 | $30,681 | $19,674 |
| % Margin | 10.7% | 5.9% | 37.6% | 31.8% |
| Other Income/Exp. Net | $853 | $1,328 | -$450 | -$944 |
| Pre-Tax Income | $6,816 | $4,362 | $30,231 | $18,730 |
| Tax Expense | $584 | $454 | $910 | $697 |
| Net Income | $6,109 | $3,822 | $29,198 | $17,942 |
| % Margin | 11% | 7.5% | 35.8% | 29% |
| EPS | 386.7 | 226.89 | 1,600 | 941 |
| % Growth | 70.4% | -85.8% | 70% | – |
| EPS Diluted | 387.97 | 226.5 | 1,595 | 938 |
| Weighted Avg Shares Out | 16 | 17 | 18 | 19 |
| Weighted Avg Shares Out Dil | 16 | 17 | 18 | 19 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,110 | $1,202 | $436 | $50 |
| Interest Expense | $897 | $771 | $766 | $777 |
| Depreciation & Amortization | $6,178 | $6,238 | $6,284 | $4,944 |
| EBITDA | $13,891 | $11,371 | $37,281 | $24,482 |
| % Margin | 25% | 22.3% | 45.7% | 39.6% |