AnGes, Inc.

AMGXF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$644$153$67$64
% Growth320.7%128.1%4.5%
Cost of Goods Sold$396$134$2,987$57
Gross Profit$248$19-$2,920$7
% Margin38.5%12.7%-4,354.7%11.6%
R&D Expenses$3,783$6,173$10,992$10,784
G&A Expenses$5,574$5,814$5,291$4,856
SG&A Expenses$5,574$5,814$2,103$4,856
Sales & Mktg Exp.$0$0-$3,188$0
Other Operating Expenses$0$0$301$0
Operating Expenses$9,357$11,987$13,397$15,640
Operating Income-$9,109-$11,968-$16,317-$15,632
% Margin-1,415.3%-7,822.7%-24,331.3%-24,369.2%
Other Income/Exp. Net-$18,534$4,496$1,600$1,897
Pre-Tax Income-$27,644-$7,471-$14,717-$13,735
Tax Expense$485-$34-$2-$60
Net Income-$28,129-$7,438-$14,715-$13,676
% Margin-4,370.3%-4,861.7%-21,942.4%-21,319.1%
EPS-126.54-39.29-94.29-92.86
% Growth-222.1%58.3%-1.5%
EPS Diluted-126.54-39.29-94.29-92.86
Weighted Avg Shares Out222189156147
Weighted Avg Shares Out Dil222189156147
Supplemental Information
Interest Income$4$0$2$1
Interest Expense$58$12$0$0
Depreciation & Amortization$3,372$3,109$2,902$2,426
EBITDA-$5,738-$8,858-$13,415-$13,206
% Margin-891.5%-5,790.4%-20,004.1%-20,587.1%