Ambipar Emergency Response
AMBI · AMEX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,248 | $2,590 | $1,685 | $822 |
| % Growth | 25.4% | 53.7% | 104.9% | – |
| Cost of Goods Sold | $2,770 | $2,090 | $1,338 | $619 |
| Gross Profit | $479 | $499 | $347 | $204 |
| % Margin | 14.7% | 19.3% | 20.6% | 24.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $32 | $0 | $27 | $27 |
| SG&A Expenses | $32 | $28 | $27 | $27 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$39 | $111 | -$16 | -$2 |
| Operating Expenses | -$7 | $139 | $10 | $25 |
| Operating Income | $486 | $360 | $337 | $178 |
| % Margin | 15% | 13.9% | 20% | 21.7% |
| Other Income/Exp. Net | -$359 | -$251 | -$104 | -$2 |
| Pre-Tax Income | $127 | $109 | $233 | $176 |
| Tax Expense | $68 | $92 | $45 | $38 |
| Net Income | -$21 | -$62 | $161 | $131 |
| % Margin | -0.6% | -2.4% | 9.6% | 15.9% |
| EPS | -0.005 | -1.13 | 2.91 | 0.3 |
| % Growth | 99.6% | -138.8% | 870% | – |
| EPS Diluted | -0.005 | -1.13 | 2.91 | 0.3 |
| Weighted Avg Shares Out | 440 | 55 | 55 | 32 |
| Weighted Avg Shares Out Dil | 440 | 55 | 55 | 32 |
| Supplemental Information | – | – | – | – |
| Interest Income | $14 | $15 | $1 | $5 |
| Interest Expense | $258 | $163 | $93 | $10 |
| Depreciation & Amortization | $165 | $115 | $112 | $60 |
| EBITDA | $651 | $475 | $445 | $238 |
| % Margin | 20% | 18.3% | 26.4% | 29% |