Dassault Aviation S.A.
AM.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €6,240 | €4,805 | €6,950 | €7,246 |
| % Growth | 29.9% | -30.9% | -4.1% | – |
| Cost of Goods Sold | €3,879 | €3,000 | €6,349 | €6,290 |
| Gross Profit | €2,361 | €1,805 | €601 | €956 |
| % Margin | 37.8% | 37.6% | 8.6% | 13.2% |
| R&D Expenses | €437 | €483 | €572 | €551 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | €0 | €0 | -€561 | -€2 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €1,397 | €986 | €25 | -€457 |
| Operating Expenses | €1,834 | €1,469 | €36 | €454 |
| Operating Income | €527 | €349 | €565 | €502 |
| % Margin | 8.4% | 7.3% | 8.1% | 6.9% |
| Other Income/Exp. Net | €583 | €478 | -€45 | -€102 |
| Pre-Tax Income | €1,110 | €828 | €547 | €443 |
| Tax Expense | €186 | €134 | €113 | €109 |
| Net Income | €924 | €693 | €716 | €605 |
| % Margin | 14.8% | 14.4% | 10.3% | 8.4% |
| EPS | 11.78 | 8.57 | 8.62 | 7.28 |
| % Growth | 37.5% | -0.6% | 18.4% | – |
| EPS Diluted | 11.78 | 8.57 | 8.62 | 7.28 |
| Weighted Avg Shares Out | 78 | 81 | 83 | 83 |
| Weighted Avg Shares Out Dil | 78 | 81 | 83 | 83 |
| Supplemental Information | – | – | – | – |
| Interest Income | €50 | €49 | €12 | €3 |
| Interest Expense | -€154 | €6 | €38 | €4 |
| Depreciation & Amortization | €139 | €174 | €175 | €152 |
| EBITDA | €666 | €1,006 | €774 | €691 |
| % Margin | 10.7% | 20.9% | 11.1% | 9.5% |