Autoliv, Inc.
ALV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $10,390 | $10,475 | $8,842 | $8,230 |
| % Growth | -0.8% | 18.5% | 7.4% | – |
| Cost of Goods Sold | $8,463 | $8,654 | $7,446 | $6,719 |
| Gross Profit | $1,927 | $1,822 | $1,396 | $1,511 |
| % Margin | 18.5% | 17.4% | 15.8% | 18.4% |
| R&D Expenses | $398 | $425 | $390 | $391 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $530 | $500 | $440 | $432 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $20 | $206 | -$93 | $13 |
| Operating Expenses | $948 | $1,131 | $737 | $836 |
| Operating Income | $979 | $690 | $659 | $675 |
| % Margin | 9.4% | 6.6% | 7.5% | 8.2% |
| Other Income/Exp. Net | -$104 | -$78 | -$56 | -$61 |
| Pre-Tax Income | $875 | $612 | $603 | $614 |
| Tax Expense | $227 | $123 | $178 | $177 |
| Net Income | $646 | $488 | $423 | $435 |
| % Margin | 6.2% | 4.7% | 4.8% | 5.3% |
| EPS | 8.05 | 5.74 | 4.86 | 4.97 |
| % Growth | 40.2% | 18.1% | -2.2% | – |
| EPS Diluted | 8.03 | 5.73 | 4.85 | 4.96 |
| Weighted Avg Shares Out | 80 | 85 | 87 | 88 |
| Weighted Avg Shares Out Dil | 80 | 85 | 87 | 88 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13 | $13 | $6 | $4 |
| Interest Expense | $108 | $93 | $60 | $60 |
| Depreciation & Amortization | $387 | $378 | $363 | $394 |
| EBITDA | $1,370 | $1,083 | $1,026 | $1,068 |
| % Margin | 13.2% | 10.3% | 11.6% | 13% |