Safe Orthopaedics S.A.
ALSAF.PA · PAR
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €1 | €0 | €1 | €2 |
| Short-Term Investments | €0 | €0 | €0 | €0 |
| Receivables | €2 | €3 | €4 | €3 |
| Inventory | €4 | €5 | €4 | €3 |
| Other Curr. Assets | €1 | €2 | €0 | €0 |
| Total Curr. Assets | €8 | €9 | €8 | €8 |
| Property Plant & Equip (Net) | €4 | €5 | €5 | €4 |
| Goodwill | €0 | €2 | €2 | €2 |
| Intangibles | €0 | €0 | €2 | €2 |
| Long-Term Investments | €0 | €0 | €0 | €0 |
| Tax Assets | €66 | €0 | -€2 | -€2 |
| Other NC Assets | €0 | -€0 | -€0 | -€0 |
| Total NC Assets | €69 | €7 | €7 | €6 |
| Other Assets | €0 | €0 | €0 | €0 |
| Total Assets | €78 | €17 | €15 | €14 |
| Liabilities | – | – | – | – |
| Payables | €2 | €4 | €2 | €2 |
| Short-Term Debt | €268 | €5 | €4 | €1 |
| Tax Payable | €1 | €1 | €2 | €2 |
| Deferred Revenue | €0 | €0 | €1 | €1 |
| Other Curr. Liab. | €4 | €3 | €0 | €0 |
| Total Curr. Liab. | €275 | €12 | €9 | €6 |
| LT Debt | €3 | €5 | €5 | €8 |
| Deferred Rev, NC | €0 | €0 | €0 | €0 |
| Deferred Tax Liab, NC | €0 | €0 | €0 | €0 |
| Other NC Liab. | €2 | €0 | €0 | €0 |
| Total NC Liab. | €5 | €5 | €5 | €8 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €2 | €2 | €0 | €0 |
| Total Liabilities | €280 | €18 | €14 | €14 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €0 | €0 | €0 |
| Common Stock | €3 | €14 | €6 | €3 |
| Retained Earnings | -€205 | -€7 | -€7 | -€8 |
| AOCI | €0 | -€53 | -€47 | -€38 |
| Other Equity | -€0 | €45 | €49 | €43 |
| Total Equity | -€202 | -€1 | €0 | €0 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €0 | €0 | €0 | €0 |
| Total Liab. & Tot. Equity | €78 | €17 | €15 | €14 |
| Net Debt | €270 | €10 | €8 | €7 |