Altheora S.A.
ALORA.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €2 | €4 | €6 | €4 |
| Short-Term Investments | €0 | €0 | €0 | €0 |
| Receivables | €5 | €6 | €9 | €9 |
| Inventory | €6 | €6 | €7 | €4 |
| Other Curr. Assets | €0 | €0 | €1 | €2 |
| Total Curr. Assets | €13 | €16 | €22 | €19 |
| Property Plant & Equip (Net) | €18 | €20 | €21 | €15 |
| Goodwill | €1 | €1 | €2 | €0 |
| Intangibles | €1 | €0 | €0 | €0 |
| Long-Term Investments | €0 | €0 | €0 | €0 |
| Tax Assets | €0 | -€0 | €0 | €0 |
| Other NC Assets | €0 | €0 | €0 | €0 |
| Total NC Assets | €20 | €22 | €23 | €16 |
| Other Assets | -€0 | €0 | €0 | €0 |
| Total Assets | €33 | €38 | €45 | €35 |
| Liabilities | – | – | – | – |
| Payables | €4 | €5 | €7 | €6 |
| Short-Term Debt | €5 | €4 | €4 | €3 |
| Tax Payable | €0 | €0 | €0 | €5 |
| Deferred Revenue | €0 | €0 | €0 | €0 |
| Other Curr. Liab. | €5 | €3 | €2 | -€1 |
| Total Curr. Liab. | €14 | €12 | €12 | €14 |
| LT Debt | €8 | €12 | €19 | €10 |
| Deferred Rev, NC | €0 | €0 | -€1 | -€11 |
| Deferred Tax Liab, NC | €0 | €0 | €1 | €3 |
| Other NC Liab. | €0 | €2 | €0 | €11 |
| Total NC Liab. | €9 | €14 | €19 | €12 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €0 | €0 | €0 | €0 |
| Total Liabilities | €23 | €26 | €31 | €26 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €0 | €3 | €0 |
| Common Stock | €14 | €14 | €14 | €8 |
| Retained Earnings | -€8 | -€6 | -€5 | -€3 |
| AOCI | €1 | -€5 | €1 | €1 |
| Other Equity | -€3 | €10 | €1 | €1 |
| Total Equity | €10 | €12 | €14 | €9 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €0 | €0 | €0 | €0 |
| Total Liab. & Tot. Equity | €33 | €38 | €45 | €35 |
| Net Debt | €12 | €12 | €16 | €10 |