Awilco LNG ASA

Name: Awilco LNG ASA Financial Statements
Creator: AlphaPilot

ALNG.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 68	NOK 81	NOK 52	NOK 60
% Growth	-16.3%	56.6%	-13.5%	–
Cost of Goods Sold	NOK 19	NOK 14	NOK 27	NOK 22
Gross Profit	NOK 49	NOK 67	NOK 25	NOK 37
% Margin	72.2%	82.4%	48.6%	62.8%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 3	NOK 3	NOK 3	NOK 2
SG&A Expenses	NOK 3	NOK 4	NOK 3	NOK 2
Sales & Mktg Exp.	NOK 0	NOK 1	NOK 0	NOK 0
Other Operating Expenses	NOK 12	NOK 11	NOK 4	NOK 4
Operating Expenses	NOK 16	NOK 16	NOK 7	NOK 7
Operating Income	NOK 33	NOK 51	NOK 18	NOK 31
% Margin	49.2%	63.2%	35%	51.4%
Other Income/Exp. Net	-NOK 16	-NOK 13	-NOK 12	-NOK 10
Pre-Tax Income	NOK 17	NOK 38	NOK 6	NOK 21
Tax Expense	NOK 0	NOK 0	NOK 0	NOK 0
Net Income	NOK 17	NOK 38	NOK 6	NOK 21
% Margin	25.3%	47.4%	11.3%	35.5%
EPS	0.12	0.29	0.04	0.16
% Growth	-58.6%	625%	-75%	–
EPS Diluted	0.13	0.29	0.04	0.16
Weighted Avg Shares Out	141	133	133	133
Weighted Avg Shares Out Dil	133	133	133	133
Supplemental Information	–	–	–	–
Interest Income	NOK 1	NOK 1	NOK 0	NOK 0
Interest Expense	NOK 21	NOK 19	NOK 13	NOK 10
Depreciation & Amortization	NOK 16	NOK 13	NOK 13	NOK 13
EBITDA	NOK 54	NOK 70	NOK 31	NOK 44
% Margin	79.3%	86.9%	60.8%	73.6%