Mauna Kea Technologies S.A.
ALMKT.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €8 | €11 | €7 | €8 |
| % Growth | -30.6% | 47.4% | -2.9% | – |
| Cost of Goods Sold | €1 | €2 | €4 | €2 |
| Gross Profit | €6 | €9 | €4 | €6 |
| % Margin | 84.1% | 81% | 52.3% | 74.2% |
| R&D Expenses | €4 | €4 | €4 | €3 |
| G&A Expenses | €2 | €2 | €2 | €3 |
| SG&A Expenses | €3 | €4 | €4 | €5 |
| Sales & Mktg Exp. | €1 | €2 | €1 | €2 |
| Other Operating Expenses | €6 | -€0 | €7 | €9 |
| Operating Expenses | €12 | €8 | €15 | €18 |
| Operating Income | -€6 | €1 | -€10 | -€12 |
| % Margin | -79% | 11.2% | -128.5% | -158.7% |
| Other Income/Exp. Net | -€4 | €2 | -€2 | -€1 |
| Pre-Tax Income | -€10 | -€3 | -€11 | -€13 |
| Tax Expense | €0 | €0 | -€1 | €0 |
| Net Income | -€10 | -€4 | -€11 | -€13 |
| % Margin | -135.9% | -33.8% | -149.5% | -174.6% |
| EPS | -0.16 | -0.076 | -0.25 | -0.35 |
| % Growth | -111.6% | 69.8% | 28.6% | – |
| EPS Diluted | -0.16 | -0.076 | -0.22 | -0.3 |
| Weighted Avg Shares Out | 64 | 49 | 45 | 38 |
| Weighted Avg Shares Out Dil | 70 | 49 | 52 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €2 | €0 |
| Depreciation & Amortization | €2 | €2 | €1 | €2 |
| EBITDA | -€8 | -€1 | -€10 | -€11 |
| % Margin | -104.1% | -13.2% | -132.8% | -145.9% |