MGI Digital Technology S.A.
ALMDG.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €68 | €48 | €47 | €39 |
| % Growth | 41% | 2.9% | 20.1% | – |
| Cost of Goods Sold | €22 | €33 | €36 | €29 |
| Gross Profit | €46 | €15 | €11 | €9 |
| % Margin | 67.6% | 30.5% | 23.7% | 24.2% |
| R&D Expenses | €0 | €4 | €4 | €3 |
| G&A Expenses | €0 | €14 | €1 | €13 |
| SG&A Expenses | €4 | €2 | €2 | €13 |
| Sales & Mktg Exp. | €4 | €2 | €1 | €0 |
| Other Operating Expenses | €31 | €20 | -€0 | -€13 |
| Operating Expenses | €35 | €27 | €5 | €4 |
| Operating Income | €10 | €7 | €6 | €8 |
| % Margin | 15.3% | 15.5% | 12.5% | 20.5% |
| Other Income/Exp. Net | -€0 | -€0 | €0 | -€0 |
| Pre-Tax Income | €10 | €7 | €6 | €8 |
| Tax Expense | -€1 | -€1 | -€1 | €2 |
| Net Income | €11 | €8 | €7 | €5 |
| % Margin | 16.3% | 17.1% | 15.6% | 14.1% |
| EPS | 2.04 | 1.33 | 1.18 | 0.89 |
| % Growth | 53.4% | 12.7% | 32.6% | – |
| EPS Diluted | 2.04 | 1.33 | 1.18 | 0.89 |
| Weighted Avg Shares Out | 6 | 6 | 6 | 6 |
| Weighted Avg Shares Out Dil | 6 | 6 | 6 | 6 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €16 | €5 | €5 | €4 |
| EBITDA | €26 | €12 | €11 | €12 |
| % Margin | 38.3% | 25.5% | 24% | 30.9% |