Mare Nostrum S.A.
ALMAR.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €121 | €170 | €172 | €156 |
| % Growth | -28.9% | -1.5% | 10.7% | – |
| Cost of Goods Sold | €76 | €134 | €105 | €4 |
| Gross Profit | €44 | €35 | €67 | €37 |
| % Margin | 36.9% | 20.9% | 38.8% | 23.6% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €1 | €38 | €40 | €34 |
| SG&A Expenses | €1 | €39 | €41 | €35 |
| Sales & Mktg Exp. | €0 | €1 | €1 | €1 |
| Other Operating Expenses | €48 | €0 | €25 | €0 |
| Operating Expenses | €49 | €40 | €66 | €35 |
| Operating Income | -€4 | -€4 | -€1 | €1 |
| % Margin | -3.6% | -2.4% | -0.3% | 0.8% |
| Other Income/Exp. Net | -€6 | -€7 | -€0 | €0 |
| Pre-Tax Income | -€10 | -€11 | -€1 | -€0 |
| Tax Expense | €0 | €1 | €1 | €0 |
| Net Income | -€10 | -€12 | -€2 | -€1 |
| % Margin | -8.3% | -6.9% | -1.2% | -0.3% |
| EPS | -1.37 | -1.55 | -0.29 | -0.073 |
| % Growth | 11.6% | -434.5% | -295.1% | – |
| EPS Diluted | -1.37 | -1.55 | -0.29 | -0.073 |
| Weighted Avg Shares Out | 7 | 8 | 7 | 7 |
| Weighted Avg Shares Out Dil | 7 | 8 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €1 | €0 | €0 |
| Interest Expense | €2 | €3 | €1 | €1 |
| Depreciation & Amortization | €2 | €2 | €1 | €1 |
| EBITDA | -€7 | -€6 | €1 | €2 |
| % Margin | -6.1% | -3.7% | 0.5% | 1.5% |