Implanet S.A.
ALIMP.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €9 | €7 | €8 | €6 |
| % Growth | 26.3% | -7.2% | 30.7% | – |
| Cost of Goods Sold | €5 | €4 | €4 | €3 |
| Gross Profit | €4 | €3 | €4 | €3 |
| % Margin | 43.6% | 42.1% | 48.7% | 44.7% |
| R&D Expenses | €0 | €1 | €1 | €1 |
| G&A Expenses | €2 | €1 | €1 | €1 |
| SG&A Expenses | €8 | €3 | €8 | €6 |
| Sales & Mktg Exp. | €5 | €2 | €2 | €2 |
| Other Operating Expenses | €0 | €6 | €0 | -€0 |
| Operating Expenses | €9 | €9 | €9 | €7 |
| Operating Income | -€5 | -€6 | -€4 | -€4 |
| % Margin | -52% | -82.7% | -49.4% | -72% |
| Other Income/Exp. Net | -€0 | -€1 | €0 | -€0 |
| Pre-Tax Income | -€5 | -€7 | -€4 | -€5 |
| Tax Expense | -€0 | -€0 | €0 | -€0 |
| Net Income | -€4 | -€7 | -€4 | -€5 |
| % Margin | -46.4% | -89.6% | -44.1% | -75.1% |
| EPS | -0.037 | -0.17 | -0.17 | -0.54 |
| % Growth | 78% | 0% | 68.5% | – |
| EPS Diluted | -0.037 | -0.17 | -0.17 | -0.54 |
| Weighted Avg Shares Out | 117 | 39 | 21 | 9 |
| Weighted Avg Shares Out Dil | 117 | 39 | 21 | 9 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €1 | €1 |
| Depreciation & Amortization | €1 | €1 | €1 | €1 |
| EBITDA | -€4 | -€5 | -€2 | -€3 |
| % Margin | -40.6% | -68.2% | -30.7% | -53.1% |