Artificial Life, Inc.
ALIF · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $36 | $27 | $22 | $6 |
| % Growth | 29.3% | 22.3% | 287.1% | – |
| Cost of Goods Sold | $10 | $5 | $6 | $2 |
| Gross Profit | $25 | $22 | $16 | $4 |
| % Margin | 70.9% | 80.7% | 72.8% | 63.6% |
| R&D Expenses | $3 | $5 | $0 | $0 |
| G&A Expenses | $12 | $6 | $0 | $0 |
| SG&A Expenses | $14 | $11 | $6 | $3 |
| Sales & Mktg Exp. | $3 | $5 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $19 | $16 | $6 | $4 |
| Operating Income | $6 | $6 | $10 | $0 |
| % Margin | 17.4% | 22.3% | 46.6% | 0.8% |
| Other Income/Exp. Net | -$1 | $0 | $0 | $1 |
| Pre-Tax Income | $5 | $7 | $10 | $1 |
| Tax Expense | -$0 | -$1 | -$0 | -$0 |
| Net Income | $5 | $8 | $11 | $1 |
| % Margin | 15.5% | 27.6% | 47.1% | 17.4% |
| EPS | 0.09 | 0.15 | 0.23 | 0.03 |
| % Growth | -40% | -34.8% | 666.7% | – |
| EPS Diluted | 0.09 | 0.15 | 0.22 | 0.03 |
| Weighted Avg Shares Out | 61 | 51 | 46 | 36 |
| Weighted Avg Shares Out Dil | 62 | 51 | 48 | 40 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8 | $6 | $2 | $0 |
| EBITDA | $14 | $13 | $13 | $0 |
| % Margin | 38.1% | 46.1% | 57.3% | 7% |