Freelance.com S.A.
ALFRE.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €1,050 | €858 | €800 | €503 |
| % Growth | 22.4% | 7.2% | 59.2% | – |
| Cost of Goods Sold | €1,009 | €824 | €756 | €474 |
| Gross Profit | €40 | €34 | €44 | €28 |
| % Margin | 3.8% | 3.9% | 5.5% | 5.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €13 | €10 |
| SG&A Expenses | €0 | €1 | €14 | €11 |
| Sales & Mktg Exp. | €0 | €0 | €1 | €1 |
| Other Operating Expenses | €12 | €7 | €6 | €4 |
| Operating Expenses | €12 | €8 | €20 | €15 |
| Operating Income | €28 | €26 | €25 | €14 |
| % Margin | 2.7% | 3% | 3.1% | 2.7% |
| Other Income/Exp. Net | -€5 | -€7 | -€3 | -€2 |
| Pre-Tax Income | €25 | €19 | €22 | €13 |
| Tax Expense | €5 | €4 | €4 | €2 |
| Net Income | €18 | €15 | €18 | €10 |
| % Margin | 1.7% | 1.7% | 2.3% | 2% |
| EPS | 0.32 | 0.26 | 0.32 | 0.24 |
| % Growth | 23.1% | -18.8% | 33.3% | – |
| EPS Diluted | 0.32 | 0.26 | 0.32 | 0.24 |
| Weighted Avg Shares Out | 57 | 56 | 56 | 41 |
| Weighted Avg Shares Out Dil | 57 | 56 | 56 | 41 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €0 | €0 | €0 |
| Interest Expense | €5 | €4 | €2 | €1 |
| Depreciation & Amortization | €5 | €6 | €2 | €2 |
| EBITDA | €34 | €32 | €27 | €15 |
| % Margin | 3.2% | 3.7% | 3.4% | 3% |