Europlasma S.A.
ALEUP.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -€15 | -€15 | -€16 | -€13 |
| Dep. & Amort. | €12 | €8 | €5 | €2 |
| Deferred Tax | €0 | €0 | €0 | €0 |
| Stock-Based Comp. | €0 | €0 | €0 | €0 |
| Change in WC | €2 | €1 | €7 | -€9 |
| Other Non-Cash | -€11 | -€4 | -€6 | €1 |
| Operating Cash Flow | -€11 | -€10 | -€10 | -€18 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -€2 | -€2 | -€3 | -€5 |
| Net Acquisitions | €0 | €0 | €0 | €1 |
| Inv. Purchases | €0 | €0 | €0 | -€0 |
| Inv. Sales/Matur. | €0 | €0 | €0 | €0 |
| Other Inv. Act. | -€1 | €1 | -€2 | -€1 |
| Investing Cash Flow | -€2 | -€1 | -€4 | -€6 |
| Financing Activities | – | – | – | – |
| Debt Repay. | €9 | €10 | €3 | €2 |
| Stock Issued | €0 | €0 | €11 | €20 |
| Stock Repurch. | -€0 | €0 | €0 | €0 |
| Dividends Paid | €0 | €0 | €0 | €0 |
| Other Fin. Act. | €5 | €0 | €0 | €0 |
| Financing Cash Flow | €14 | €10 | €15 | €22 |
| Forex Effect | €0 | -€0 | €0 | €0 |
| Net Chg. in Cash | €1 | -€1 | -€0 | -€2 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | €1 | €2 | €2 | €4 |
| End Cash | €2 | €1 | €2 | €2 |
| Free Cash Flow | -€13 | -€12 | -€13 | -€24 |