European Medical Solutions
ALEMS.BR · BRU
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | €5 | €4 | €4 | €2 |
| Short-Term Investments | €1 | €0 | €0 | €0 |
| Receivables | €9 | €6 | €6 | €8 |
| Inventory | €13 | €14 | €13 | €12 |
| Other Curr. Assets | €7 | €6 | €4 | €2 |
| Total Curr. Assets | €34 | €31 | €27 | €24 |
| Property Plant & Equip (Net) | €4 | €5 | €5 | €6 |
| Goodwill | €0 | €0 | €0 | €0 |
| Intangibles | €10 | €0 | €0 | €0 |
| Long-Term Investments | €0 | €0 | €0 | €0 |
| Tax Assets | €0 | €0 | €0 | €0 |
| Other NC Assets | €0 | €8 | €7 | €6 |
| Total NC Assets | €14 | €13 | €12 | €12 |
| Other Assets | -€0 | €0 | €0 | €0 |
| Total Assets | €48 | €44 | €40 | €36 |
| Liabilities | – | – | – | – |
| Payables | €10 | €7 | €7 | €7 |
| Short-Term Debt | €8 | €6 | €4 | €4 |
| Tax Payable | €0 | €0 | €0 | €0 |
| Deferred Revenue | €0 | €0 | €0 | €0 |
| Other Curr. Liab. | €2 | €5 | €7 | €4 |
| Total Curr. Liab. | €21 | €19 | €18 | €15 |
| LT Debt | €12 | €12 | €10 | €9 |
| Deferred Rev, NC | €2 | €2 | €1 | €0 |
| Deferred Tax Liab, NC | €0 | €0 | €0 | €0 |
| Other NC Liab. | €2 | €1 | €0 | €1 |
| Total NC Liab. | €17 | €15 | €11 | €10 |
| Other Liabilities | €0 | €0 | €0 | €0 |
| Cap. Leases | €4 | €5 | €5 | €5 |
| Total Liabilities | €38 | €34 | €29 | €25 |
| Equity | – | – | – | – |
| Pref Stock | €0 | €0 | €0 | €0 |
| Common Stock | €66 | €10 | €11 | €11 |
| Retained Earnings | €1 | -€1 | -€6 | -€0 |
| AOCI | €0 | €0 | €0 | -€1 |
| Other Equity | -€56 | €1 | €6 | €0 |
| Total Equity | €10 | €10 | €11 | €11 |
| Supplemental Information | – | – | – | – |
| Minority Interest | €0 | €0 | €0 | €0 |
| Total Liab. & Tot. Equity | €48 | €44 | €40 | €36 |
| Net Debt | €16 | €14 | €10 | €11 |