Allied Group Limited
ALEDY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $6,465 | $6,426 | $7,078 | $7,301 |
| % Growth | 0.6% | -9.2% | -3.1% | – |
| Cost of Goods Sold | $0 | $0 | $4,629 | $1,409 |
| Gross Profit | $6,465 | $6,426 | $2,450 | $5,892 |
| % Margin | 100% | 100% | 34.6% | 80.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,992 | $1,853 | $1,757 | $1,747 |
| SG&A Expenses | $2,209 | $2,118 | $2,040 | $1,929 |
| Sales & Mktg Exp. | $217 | $264 | $283 | $183 |
| Other Operating Expenses | $3,140 | $0 | -$2,086 | $616 |
| Operating Expenses | $5,349 | $5,112 | $6,442 | $3,178 |
| Operating Income | $1,116 | $1,314 | -$465 | $7,323 |
| % Margin | 17.3% | 20.5% | -6.6% | 100.3% |
| Other Income/Exp. Net | -$1,593 | -$679 | -$376 | $5,615 |
| Pre-Tax Income | -$477 | $635 | -$376 | $8,611 |
| Tax Expense | $235 | $379 | $756 | $634 |
| Net Income | -$777 | -$125 | -$1,221 | $6,689 |
| % Margin | -12% | -2% | -17.2% | 91.6% |
| EPS | -5.5 | -1 | -8.75 | 47.5 |
| % Growth | -450% | 88.6% | -118.4% | – |
| EPS Diluted | -5.5 | -0.89 | -8.75 | 47.5 |
| Weighted Avg Shares Out | 141 | 125 | 141 | 141 |
| Weighted Avg Shares Out Dil | 141 | 141 | 141 | 141 |
| Supplemental Information | – | – | – | – |
| Interest Income | $3,813 | $4,044 | $4,200 | $4,319 |
| Interest Expense | $749 | $823 | $845 | $569 |
| Depreciation & Amortization | $392 | $377 | $311 | $230 |
| EBITDA | $0 | $0 | $0 | $0 |
| % Margin | 0% | 0% | 0% | 0% |