Drone Volt S.A.
ALDRV.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €33 | €24 | €14 | €9 |
| % Growth | 36.1% | 74.7% | 59.4% | – |
| Cost of Goods Sold | €28 | €25 | €15 | €9 |
| Gross Profit | -€2 | -€1 | -€1 | -€0 |
| % Margin | -4.8% | -3.8% | -8.8% | -5.5% |
| R&D Expenses | €0 | €4 | €0 | €0 |
| G&A Expenses | €7 | €0 | €5 | €4 |
| SG&A Expenses | €7 | €1 | €6 | €4 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | -€2 | -€1 | €19 | -€1 |
| Operating Expenses | €5 | €4 | €25 | €3 |
| Operating Income | -€7 | -€5 | -€5 | -€3 |
| % Margin | -20.6% | -21% | -38.9% | -38.1% |
| Other Income/Exp. Net | -€4 | -€0 | -€17 | €1 |
| Pre-Tax Income | -€11 | -€5 | -€22 | -€3 |
| Tax Expense | €2 | €1 | €4 | -€1 |
| Net Income | -€12 | -€5 | -€25 | -€1 |
| % Margin | -36.4% | -22.2% | -185.5% | -12.5% |
| EPS | -0.009 | -0.004 | -0.05 | -0.003 |
| % Growth | -132.4% | 92.6% | -1,811.5% | – |
| EPS Diluted | -0.009 | -0.003 | -0.05 | -0.003 |
| Weighted Avg Shares Out | 1,502 | 1,443 | 512 | 408 |
| Weighted Avg Shares Out Dil | 1,502 | 1,590 | 512 | 408 |
| Supplemental Information | – | – | – | – |
| Interest Income | €0 | €0 | €0 | €0 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €4 | €2 | €2 | €2 |
| EBITDA | -€7 | -€3 | -€20 | -€0 |
| % Margin | -21.1% | -13% | -144.6% | -2.8% |