Sidetrade S.A.
ALBFR.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €57 | €46 | €37 | €33 |
| % Growth | 24% | 25.7% | 12.8% | – |
| Cost of Goods Sold | €41 | €35 | €38 | €31 |
| Gross Profit | €16 | €9 | -€1 | €1 |
| % Margin | 27.8% | 18.7% | -2.4% | 3.6% |
| R&D Expenses | €12 | €0 | €7 | €6 |
| G&A Expenses | €0 | €0 | €0 | €0 |
| SG&A Expenses | -€12 | €0 | -€7 | -€6 |
| Sales & Mktg Exp. | €0 | €0 | €0 | €0 |
| Other Operating Expenses | €10 | €3 | -€2 | -€2 |
| Operating Expenses | €10 | €3 | -€2 | -€2 |
| Operating Income | €6 | €6 | €4 | €5 |
| % Margin | 10.1% | 12.6% | 10% | 15.3% |
| Other Income/Exp. Net | €1 | €0 | €0 | €0 |
| Pre-Tax Income | €6 | €6 | €4 | €5 |
| Tax Expense | -€1 | €1 | €0 | €0 |
| Net Income | €8 | €6 | €3 | €5 |
| % Margin | 13.8% | 12.2% | 9.2% | 14.5% |
| EPS | 5.35 | 3.85 | 2.34 | 3.3 |
| % Growth | 39% | 64.5% | -29.1% | – |
| EPS Diluted | 5.21 | 3.75 | 2.3 | 3.25 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 2 | 2 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | €1 | €1 | €0 | €0 |
| Interest Expense | €0 | €0 | €0 | €0 |
| Depreciation & Amortization | €1 | €1 | €1 | €1 |
| EBITDA | €8 | €7 | €4 | €6 |
| % Margin | 13.3% | 15.7% | 12.2% | 17.8% |