Air Lease Corporation
AL · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $2,734 | $2,685 | $2,317 | $2,088 |
| % Growth | 1.8% | 15.9% | 11% | – |
| Cost of Goods Sold | $1,926 | $1,724 | $1,459 | $1,345 |
| Gross Profit | $808 | $961 | $858 | $743 |
| % Margin | 29.6% | 35.8% | 37% | 35.6% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $34 | $35 | $16 | $27 |
| SG&A Expenses | $220 | $221 | $172 | $152 |
| Sales & Mktg Exp. | $186 | $186 | $157 | $125 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $220 | $221 | $172 | $152 |
| Operating Income | $588 | $741 | $686 | $592 |
| % Margin | 21.5% | 27.6% | 29.6% | 28.3% |
| Other Income/Exp. Net | -$55 | $13 | -$825 | -$51 |
| Pre-Tax Income | $533 | $754 | -$139 | $541 |
| Tax Expense | $106 | $139 | -$42 | $104 |
| Net Income | $428 | $615 | -$97 | $437 |
| % Margin | 15.6% | 22.9% | -4.2% | 20.9% |
| EPS | 3.34 | 5.16 | -1.24 | 3.58 |
| % Growth | -35.3% | 516.1% | -134.6% | – |
| EPS Diluted | 3.33 | 5.14 | -1.24 | 3.57 |
| Weighted Avg Shares Out | 111 | 111 | 112 | 114 |
| Weighted Avg Shares Out Dil | 112 | 111 | 112 | 114 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $55 | $54 | $53 | $51 |
| Depreciation & Amortization | $1,144 | $1,069 | $966 | $883 |
| EBITDA | $1,732 | $1,876 | $880 | $1,474 |
| % Margin | 63.4% | 69.9% | 38% | 70.6% |