Aker Solutions ASA
AKSO.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 52,410 | NOK 35,882 | NOK 27,302 | NOK 29,195 |
| % Growth | 46.1% | 31.4% | -6.5% | – |
| Cost of Goods Sold | NOK 1,158 | NOK 20,760 | NOK 15,636 | NOK 14,951 |
| Gross Profit | NOK 51,252 | NOK 15,122 | NOK 11,666 | NOK 14,244 |
| % Margin | 97.8% | 42.1% | 42.7% | 48.8% |
| R&D Expenses | NOK 88 | NOK 59 | NOK 21 | NOK 51 |
| G&A Expenses | NOK 0 | NOK 11,319 | NOK 835 | NOK 459 |
| SG&A Expenses | NOK 0 | NOK 11,319 | NOK 835 | NOK 3,068 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 48,544 | NOK 3,322 | NOK 10,163 | NOK 0 |
| Operating Expenses | NOK 48,632 | NOK 14,700 | NOK 11,019 | NOK 3,119 |
| Operating Income | NOK 2,620 | NOK 146 | NOK 647 | NOK 693 |
| % Margin | 5% | 0.4% | 2.4% | 2.4% |
| Other Income/Exp. Net | NOK 729 | -NOK 51 | -NOK 697 | -NOK 173 |
| Pre-Tax Income | NOK 3,349 | NOK 95 | -NOK 50 | NOK 520 |
| Tax Expense | NOK 684 | NOK 110 | NOK 92 | NOK 271 |
| Net Income | NOK 2,656 | NOK 11,637 | NOK 1,179 | NOK 254 |
| % Margin | 5.1% | 32.4% | 4.3% | 0.9% |
| EPS | 5.53 | 23.81 | 2.42 | 0.52 |
| % Growth | -76.8% | 883.9% | 365.4% | – |
| EPS Diluted | 5.53 | 23.81 | 2.42 | 0.52 |
| Weighted Avg Shares Out | 481 | 489 | 487 | 489 |
| Weighted Avg Shares Out Dil | 481 | 489 | 487 | 489 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 397 | NOK 353 | NOK 105 | NOK 242 |
| Interest Expense | NOK 264 | NOK 230 | NOK 303 | NOK 448 |
| Depreciation & Amortization | NOK 582 | NOK 684 | NOK 568 | NOK 1,097 |
| EBITDA | NOK 2,620 | NOK 804 | NOK 788 | NOK 2,060 |
| % Margin | 5% | 2.2% | 2.9% | 7.1% |