Philly Shipyard ASA
AKRRF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $442 | $393 | $214 |
| % Growth | -100% | 12.5% | 83.5% | – |
| Cost of Goods Sold | $1 | $498 | $403 | $194 |
| Gross Profit | -$1 | -$56 | -$10 | $20 |
| % Margin | – | -12.6% | -2.7% | 9.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1 | $0 | $3 | $26 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $16 | $11 | $0 |
| Operating Expenses | $1 | $16 | $14 | $32 |
| Operating Income | -$1 | -$72 | -$24 | -$12 |
| % Margin | – | -16.2% | -6.2% | -5.8% |
| Other Income/Exp. Net | $0 | $7 | $2 | $0 |
| Pre-Tax Income | -$0 | -$1 | -$22 | -$12 |
| Tax Expense | $0 | $3 | -$11 | -$5 |
| Net Income | $91 | -$68 | -$12 | -$7 |
| % Margin | – | -15.4% | -3% | -3.4% |
| EPS | -0.028 | -5.61 | -0.97 | -0.61 |
| % Growth | 99.5% | -478.4% | -59% | – |
| EPS Diluted | -0.028 | -5.61 | -0.97 | -0.61 |
| Weighted Avg Shares Out | 12 | 12 | 12 | 12 |
| Weighted Avg Shares Out Dil | 12 | 12 | 12 | 12 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $7 | $3 | $0 |
| Interest Expense | $0 | $0 | $1 | $0 |
| Depreciation & Amortization | $3 | $8 | $6 | $5 |
| EBITDA | $3 | -$57 | -$16 | -$7 |
| % Margin | – | -12.8% | -4% | -3.1% |