Aker Horizons ASA
AKH.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 1,636,127 | NOK 3,009,921 | NOK 8,426,859 | NOK 18,221,511 |
| - Cash | NOK 7,954,000 | NOK 2,078,000 | NOK 8,683,000 | NOK 5,412,000 |
| + Debt | NOK 21,474,000 | NOK 18,230,000 | NOK 20,660,000 | NOK 18,210,000 |
| Enterprise Value | NOK 15,156,127 | NOK 19,161,921 | NOK 20,403,859 | NOK 31,019,511 |
| Revenue | NOK 2,537,000 | NOK 2,044,000 | NOK 2,371,000 | NOK 1,238,000 |
| % Growth | 24.1% | -13.8% | 91.5% | – |
| Gross Profit | NOK 762,000 | -NOK 1,562,000 | -NOK 667,000 | -NOK 612,000 |
| % Margin | 30% | -76.4% | -28.1% | -49.4% |
| EBITDA | -NOK 626,000 | -NOK 669,000 | -NOK 2,769,000 | -NOK 1,331,000 |
| % Margin | -24.7% | -32.7% | -116.8% | -107.5% |
| Net Income | -NOK 318,000 | -NOK 4,479,000 | -NOK 2,706,000 | -NOK 1,951,000 |
| % Margin | -12.5% | -219.1% | -114.1% | -157.6% |
| EPS Diluted | -0.46 | -6.49 | -4.14 | -3.54 |
| % Growth | 92.9% | -56.8% | -16.9% | – |
| Operating Cash Flow | -NOK 913,000 | -NOK 1,315,000 | -NOK 3,658,000 | -NOK 1,826,000 |
| Capital Expenditures | -NOK 492,000 | -NOK 1,443,000 | -NOK 3,006,000 | -NOK 3,348,000 |
| Free Cash Flow | -NOK 1,405,000 | -NOK 2,758,000 | -NOK 6,664,000 | -NOK 5,174,000 |