Aker Horizons ASA
AKH.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 2,537 | NOK 2,044 | NOK 2,371 | NOK 1,238 |
| % Growth | 24.1% | -13.8% | 91.5% | – |
| Cost of Goods Sold | NOK 1,775 | NOK 3,606 | NOK 3,038 | NOK 1,850 |
| Gross Profit | NOK 762 | -NOK 1,562 | -NOK 667 | -NOK 612 |
| % Margin | 30% | -76.4% | -28.1% | -49.4% |
| R&D Expenses | NOK 4 | NOK 45 | NOK 135 | NOK 81 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 678 | NOK 508 |
| SG&A Expenses | NOK 683 | NOK 5,385 | NOK 1,000 | NOK 508 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 322 | NOK 0 |
| Other Operating Expenses | NOK 2,297 | NOK 2,785 | NOK 3,892 | NOK 224 |
| Operating Expenses | NOK 2,984 | NOK 8,215 | NOK 5,027 | NOK 813 |
| Operating Income | -NOK 2,222 | -NOK 1,296 | -NOK 3,263 | -NOK 1,331 |
| % Margin | -87.6% | -63.4% | -137.6% | -107.5% |
| Other Income/Exp. Net | -NOK 1,826 | -NOK 5,354 | -NOK 3,387 | -NOK 959 |
| Pre-Tax Income | -NOK 4,048 | -NOK 6,650 | -NOK 6,650 | -NOK 2,291 |
| Tax Expense | NOK 7 | NOK 398 | -NOK 1,402 | NOK 35 |
| Net Income | -NOK 318 | -NOK 4,479 | -NOK 2,706 | -NOK 1,951 |
| % Margin | -12.5% | -219.1% | -114.1% | -157.6% |
| EPS | -0.46 | -6.49 | -4.14 | -3.54 |
| % Growth | 92.9% | -56.8% | -16.9% | – |
| EPS Diluted | -0.46 | -6.49 | -4.14 | -3.54 |
| Weighted Avg Shares Out | 690 | 690 | 653 | 551 |
| Weighted Avg Shares Out Dil | 690 | 690 | 653 | 551 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 400 | NOK 1,515 | NOK 126 | NOK 15 |
| Interest Expense | NOK 0 | NOK 65 | NOK 0 | NOK 0 |
| Depreciation & Amortization | NOK 1,734 | NOK 627 | NOK 494 | NOK 83 |
| EBITDA | -NOK 626 | -NOK 669 | -NOK 2,769 | -NOK 1,331 |
| % Margin | -24.7% | -32.7% | -116.8% | -107.5% |