Akebono Brake Industry Co., Ltd.
AKBIF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $161,672 | $166,301 | $153,984 | $135,498 |
| % Growth | -2.8% | 8% | 13.6% | – |
| Cost of Goods Sold | $145,460 | $150,523 | $140,382 | $118,162 |
| Gross Profit | $16,212 | $15,778 | $13,602 | $17,336 |
| % Margin | 10% | 9.5% | 8.8% | 12.8% |
| R&D Expenses | $0 | $2,358 | $2,408 | $2,186 |
| G&A Expenses | $11,424 | $10,968 | $9,056 | $8,983 |
| SG&A Expenses | $13,089 | $12,626 | $11,010 | $10,909 |
| Sales & Mktg Exp. | $1,665 | $1,658 | $1,954 | $1,926 |
| Other Operating Expenses | -$1 | -$2,359 | $0 | $0 |
| Operating Expenses | $13,088 | $12,625 | $13,418 | $13,095 |
| Operating Income | $3,124 | $3,153 | $185 | $4,240 |
| % Margin | 1.9% | 1.9% | 0.1% | 3.1% |
| Other Income/Exp. Net | $893 | $954 | $2,459 | $1,410 |
| Pre-Tax Income | $4,017 | $4,107 | $2,644 | $5,649 |
| Tax Expense | $3,235 | -$70 | $973 | $835 |
| Net Income | $168 | $3,452 | $960 | $4,154 |
| % Margin | 0.1% | 2.1% | 0.6% | 3.1% |
| EPS | 1.01 | 25.84 | 7.19 | 31.1 |
| % Growth | -96.1% | 259.4% | -76.9% | – |
| EPS Diluted | 0.31 | 6.57 | 1.95 | 8.98 |
| Weighted Avg Shares Out | 271 | 134 | 134 | 134 |
| Weighted Avg Shares Out Dil | 271 | 525 | 500 | 462 |
| Supplemental Information | – | – | – | – |
| Interest Income | $219 | $30 | $139 | $85 |
| Interest Expense | $1,781 | $1,127 | $978 | $877 |
| Depreciation & Amortization | $6,644 | $6,504 | $6,278 | $5,647 |
| EBITDA | $12,442 | $11,738 | $6,462 | $9,888 |
| % Margin | 7.7% | 7.1% | 4.2% | 7.3% |