Akastor ASA
AKAST.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 3,532,923 | NOK 3,173,689 | NOK 2,498,644 | NOK 1,450,396 |
| - Cash | NOK 47,000 | NOK 144,000 | NOK 117,000 | NOK 89,000 |
| + Debt | NOK 383,000 | NOK 1,403,000 | NOK 1,425,000 | NOK 1,542,000 |
| Enterprise Value | NOK 3,868,923 | NOK 4,432,689 | NOK 3,806,644 | NOK 2,903,396 |
| Revenue | NOK 922,000 | NOK 268,000 | NOK 1,035,000 | NOK 913,000 |
| % Growth | 244% | -74.1% | 13.4% | – |
| Gross Profit | NOK 726,000 | NOK 77,000 | NOK 549,000 | NOK 537,000 |
| % Margin | 78.7% | 28.7% | 53% | 58.8% |
| EBITDA | NOK 1,763,000 | -NOK 172,000 | NOK 168,000 | NOK 170,000 |
| % Margin | 191.2% | -64.2% | 16.2% | 18.6% |
| Net Income | NOK 1,653,000 | -NOK 264,000 | -NOK 261,000 | -NOK 215,000 |
| % Margin | 179.3% | -98.5% | -25.2% | -23.5% |
| EPS Diluted | 5.96 | -0.97 | -0.96 | -0.79 |
| % Growth | 714.4% | -1% | -21.5% | – |
| Operating Cash Flow | NOK 1,779,000 | -NOK 296,000 | -NOK 244,000 | -NOK 96,000 |
| Capital Expenditures | -NOK 149,000 | -NOK 13,000 | -NOK 11,000 | -NOK 136,000 |
| Free Cash Flow | NOK 1,630,000 | -NOK 309,000 | -NOK 255,000 | -NOK 232,000 |