Akastor ASA
AKAST.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 922 | NOK 268 | NOK 1,035 | NOK 913 |
| % Growth | 244% | -74.1% | 13.4% | – |
| Cost of Goods Sold | NOK 196 | NOK 191 | NOK 486 | NOK 376 |
| Gross Profit | NOK 726 | NOK 77 | NOK 549 | NOK 537 |
| % Margin | 78.7% | 28.7% | 53% | 58.8% |
| R&D Expenses | NOK 0 | NOK 2 | NOK 6 | NOK 11 |
| G&A Expenses | NOK 13 | NOK 52 | NOK 79 | NOK 55 |
| SG&A Expenses | NOK 13 | NOK 52 | NOK 79 | NOK 55 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 92 | NOK 56 | NOK 399 | NOK 391 |
| Operating Expenses | NOK 105 | NOK 108 | NOK 478 | NOK 446 |
| Operating Income | NOK 621 | -NOK 31 | NOK 228 | -NOK 37 |
| % Margin | 67.4% | -11.6% | 22% | -4.1% |
| Other Income/Exp. Net | NOK 1,005 | -NOK 353 | -NOK 169 | -NOK 153 |
| Pre-Tax Income | NOK 1,626 | -NOK 383 | -NOK 259 | -NOK 235 |
| Tax Expense | NOK 3 | -NOK 1 | NOK 2 | -NOK 20 |
| Net Income | NOK 1,653 | -NOK 264 | -NOK 261 | -NOK 215 |
| % Margin | 179.3% | -98.5% | -25.2% | -23.5% |
| EPS | 5.96 | -0.97 | -0.96 | -0.79 |
| % Growth | 714.4% | -1% | -21.5% | – |
| EPS Diluted | 5.96 | -0.97 | -0.96 | -0.79 |
| Weighted Avg Shares Out | 272 | 272 | 271 | 272 |
| Weighted Avg Shares Out Dil | 272 | 272 | 271 | 272 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 891 | NOK 168 | NOK 155 | NOK 118 |
| Interest Expense | NOK 110 | NOK 193 | NOK 142 | NOK 158 |
| Depreciation & Amortization | NOK 27 | NOK 45 | NOK 75 | NOK 72 |
| EBITDA | NOK 1,763 | -NOK 172 | NOK 168 | NOK 170 |
| % Margin | 191.2% | -64.2% | 16.2% | 18.6% |