Akamai Technologies, Inc.
AKAM · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,991 | $3,812 | $3,617 | $3,461 |
| % Growth | 4.7% | 5.4% | 4.5% | – |
| Cost of Goods Sold | $1,621 | $1,511 | $1,384 | $1,269 |
| Gross Profit | $2,370 | $2,301 | $2,233 | $2,192 |
| % Margin | 59.4% | 60.4% | 61.7% | 63.3% |
| R&D Expenses | $471 | $406 | $391 | $335 |
| G&A Expenses | $1,015 | $968 | $906 | $870 |
| SG&A Expenses | $1,101 | $1,057 | $984 | $919 |
| Sales & Mktg Exp. | $86 | $89 | $78 | $49 |
| Other Operating Expenses | $265 | $200 | $181 | $155 |
| Operating Expenses | $1,837 | $1,664 | $1,557 | $1,409 |
| Operating Income | $533 | $637 | $676 | $783 |
| % Margin | 13.4% | 16.7% | 18.7% | 22.6% |
| Other Income/Exp. Net | $54 | $17 | -$26 | -$69 |
| Pre-Tax Income | $587 | $654 | $650 | $714 |
| Tax Expense | $82 | $106 | $127 | $63 |
| Net Income | $505 | $548 | $524 | $652 |
| % Margin | 12.7% | 14.4% | 14.5% | 18.8% |
| EPS | 3.34 | 3.59 | 3.29 | 4.01 |
| % Growth | -7% | 9.1% | -18% | – |
| EPS Diluted | 3.27 | 3.52 | 3.26 | 3.93 |
| Weighted Avg Shares Out | 151 | 153 | 159 | 163 |
| Weighted Avg Shares Out Dil | 154 | 155 | 160 | 166 |
| Supplemental Information | – | – | – | – |
| Interest Income | $100 | $45 | $3 | $16 |
| Interest Expense | $27 | $18 | $11 | $72 |
| Depreciation & Amortization | $648 | $571 | $593 | $551 |
| EBITDA | $1,263 | $1,241 | $1,262 | $1,351 |
| % Margin | 31.6% | 32.6% | 34.9% | 39% |