Akatsuki Inc.
AKAFF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $23,652 | $23,972 | $24,336 | $26,273 |
| % Growth | -1.3% | -1.5% | -7.4% | – |
| Cost of Goods Sold | $9,954 | $10,478 | $9,984 | $10,773 |
| Gross Profit | $13,698 | $13,494 | $14,352 | $15,500 |
| % Margin | 57.9% | 56.3% | 59% | 59% |
| R&D Expenses | $0 | $4,746 | $3,742 | $2,177 |
| G&A Expenses | $3,649 | $4,564 | $4,228 | $4,727 |
| SG&A Expenses | $9,782 | $6,071 | $4,909 | $5,874 |
| Sales & Mktg Exp. | $946 | $1,507 | $681 | $1,147 |
| Other Operating Expenses | $1 | $1 | $0 | $0 |
| Operating Expenses | $9,783 | $10,818 | $8,651 | $8,051 |
| Operating Income | $3,915 | $2,677 | $5,701 | $7,449 |
| % Margin | 16.6% | 11.2% | 23.4% | 28.4% |
| Other Income/Exp. Net | $666 | -$465 | -$1,925 | -$168 |
| Pre-Tax Income | $4,581 | $2,212 | $3,776 | $7,280 |
| Tax Expense | $2,936 | $924 | $2,435 | $2,087 |
| Net Income | $1,646 | $1,288 | $1,342 | $5,193 |
| % Margin | 7% | 5.4% | 5.5% | 19.8% |
| EPS | 114.22 | 103.95 | 98.95 | 381.62 |
| % Growth | 9.9% | 5.1% | -74.1% | – |
| EPS Diluted | 114.2 | 101.07 | 96.06 | 369.73 |
| Weighted Avg Shares Out | 14 | 12 | 14 | 14 |
| Weighted Avg Shares Out Dil | 14 | 13 | 14 | 14 |
| Supplemental Information | – | – | – | – |
| Interest Income | $92 | $51 | $29 | $10 |
| Interest Expense | $37 | $45 | $64 | $19 |
| Depreciation & Amortization | $121 | $173 | $148 | $162 |
| EBITDA | $4,739 | $2,850 | $5,849 | $7,711 |
| % Margin | 20% | 11.9% | 24% | 29.3% |