Ajinomoto Co., Inc.
AJINF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $1,530,556 | $1,439,231 | $1,359,115 | $1,149,370 |
| % Growth | 6.3% | 5.9% | 18.2% | – |
| Cost of Goods Sold | $979,792 | $927,783 | $888,727 | $723,472 |
| Gross Profit | $550,764 | $511,448 | $470,388 | $425,898 |
| % Margin | 36% | 35.5% | 34.6% | 37.1% |
| R&D Expenses | $30,921 | $28,766 | $25,867 | $24,842 |
| G&A Expenses | $154,878 | $138,099 | $127,017 | $112,277 |
| SG&A Expenses | $366,854 | $339,730 | $313,505 | $281,124 |
| Sales & Mktg Exp. | $211,976 | $201,631 | $186,488 | $168,847 |
| Other Operating Expenses | $39,021 | -$3,730 | $1 | -$3,656 |
| Operating Expenses | $436,796 | $364,766 | $339,373 | $302,310 |
| Operating Income | $113,968 | $146,682 | $148,928 | $124,572 |
| % Margin | 7.4% | 10.2% | 11% | 10.8% |
| Other Income/Exp. Net | -$5,638 | -$4,639 | -$8,895 | -$2,100 |
| Pre-Tax Income | $108,330 | $142,043 | $140,033 | $122,472 |
| Tax Expense | $27,556 | $40,011 | $39,863 | $42,244 |
| Net Income | $70,272 | $87,121 | $94,065 | $75,725 |
| % Margin | 4.6% | 6.1% | 6.9% | 6.6% |
| EPS | 69.77 | 167.44 | 87.99 | 69.71 |
| % Growth | -58.3% | 90.3% | 26.2% | – |
| EPS Diluted | 69.77 | 167.4 | 87.98 | 69.71 |
| Weighted Avg Shares Out | 994 | 520 | 535 | 543 |
| Weighted Avg Shares Out Dil | 994 | 520 | 535 | 543 |
| Supplemental Information | – | – | – | – |
| Interest Income | $8,792 | $7,775 | $6,099 | $6,868 |
| Interest Expense | $14,431 | $12,414 | $14,994 | $8,968 |
| Depreciation & Amortization | $86,461 | $78,298 | $71,820 | $66,234 |
| EBITDA | $209,222 | $219,408 | $202,421 | $188,152 |
| % Margin | 13.7% | 15.2% | 14.9% | 16.4% |