Xiao-I Corporation
AIXI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $54,415 | $150,265 | $380,783 | $400,653 |
| - Cash | $847 | $1,565 | $1,026 | $1,312 |
| + Debt | $45,856 | $36,858 | $42,646 | $31,081 |
| Enterprise Value | $99,425 | $185,558 | $422,403 | $430,422 |
| Revenue | $70,314 | $59,165 | $48,185 | $32,524 |
| % Growth | 18.8% | 22.8% | 48.2% | – |
| Gross Profit | $48,050 | $39,424 | $30,806 | $21,638 |
| % Margin | 68.3% | 66.6% | 63.9% | 66.5% |
| EBITDA | -$11,087 | -$19,569 | -$2,010 | $6,259 |
| % Margin | -15.8% | -33.1% | -4.2% | 19.2% |
| Net Income | -$14,505 | -$26,462 | -$5,899 | $3,678 |
| % Margin | -20.6% | -44.7% | -12.2% | 11.3% |
| EPS Diluted | -1.59 | -3.36 | -0.81 | 0.48 |
| % Growth | 52.7% | -314.8% | -268.8% | – |
| Operating Cash Flow | -$15,138 | -$15,789 | -$10,923 | -$11,887 |
| Capital Expenditures | -$371 | -$2,206 | -$107 | -$19 |
| Free Cash Flow | -$15,510 | -$17,995 | -$11,030 | -$11,906 |