AirSculpt Technologies, Inc.
AIRS · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $299,406 | $425,273 | $206,033 | $956,454 |
| - Cash | $8,235 | $10,262 | $9,616 | $25,347 |
| + Debt | $105,053 | $99,668 | $107,646 | $100,583 |
| Enterprise Value | $396,224 | $514,679 | $304,063 | $1,031,690 |
| Revenue | $180,350 | $195,917 | $168,794 | $133,315 |
| % Growth | -7.9% | 16.1% | 26.6% | – |
| Gross Profit | $108,968 | $121,905 | $110,513 | $88,779 |
| % Margin | 60.4% | 62.2% | 65.5% | 66.6% |
| EBITDA | $10,072 | $19,736 | $4,595 | $22,365 |
| % Margin | 5.6% | 10.1% | 2.7% | 16.8% |
| Net Income | -$8,251 | -$4,479 | -$14,679 | $10,551 |
| % Margin | -4.6% | -2.3% | -8.7% | 7.9% |
| EPS Diluted | -0.14 | -0.079 | -0.26 | -0.007 |
| % Growth | -77.4% | 69.7% | -3,562% | – |
| Operating Cash Flow | $11,350 | $23,956 | $24,447 | $26,633 |
| Capital Expenditures | -$14,007 | -$9,919 | -$12,921 | -$7,116 |
| Free Cash Flow | -$2,657 | $14,037 | $11,526 | $19,517 |