AIRO Group Holdings, Inc. Common Stock
AIRO · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $87 | $43 | $17 | $12 |
| % Growth | 101% | 153.2% | 45% | – |
| Cost of Goods Sold | $29 | $18 | $13 | $8 |
| Gross Profit | $58 | $25 | $4 | $3 |
| % Margin | 67.1% | 57.6% | 24.2% | 29.5% |
| R&D Expenses | $13 | $12 | $9 | $1 |
| G&A Expenses | $18 | $18 | $17 | $2 |
| SG&A Expenses | $25 | $23 | $22 | $5 |
| Sales & Mktg Exp. | $6 | $5 | $5 | $3 |
| Other Operating Expenses | $38 | $0 | $0 | $0 |
| Operating Expenses | $76 | $35 | $31 | $6 |
| Operating Income | -$17 | -$10 | -$27 | -$3 |
| % Margin | -20.1% | -23% | -158.1% | -21.8% |
| Other Income/Exp. Net | -$12 | -$20 | -$10 | -$18 |
| Pre-Tax Income | -$29 | -$30 | -$37 | -$21 |
| Tax Expense | $9 | $2 | -$11 | $0 |
| Net Income | -$39 | -$32 | -$26 | -$21 |
| % Margin | -44.5% | -75% | -149.6% | -174.2% |
| EPS | -1.55 | -1.3 | -1.03 | -0.82 |
| % Growth | -19.2% | -26.2% | -25.6% | – |
| EPS Diluted | -1.55 | -1.3 | -1.03 | -0.82 |
| Weighted Avg Shares Out | 25 | 25 | 25 | 25 |
| Weighted Avg Shares Out Dil | 25 | 25 | 25 | 25 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $14 | $2 | $4 | $3 |
| Depreciation & Amortization | $13 | $13 | $10 | $1 |
| EBITDA | -$2 | -$15 | -$23 | -$16 |
| % Margin | -2.6% | -34.2% | -135.2% | -136.4% |