Airgain, Inc.
AIRG · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $61 | $56 | $76 | $64 |
| % Growth | 8.1% | -26.2% | 18.1% | – |
| Cost of Goods Sold | $36 | $35 | $48 | $40 |
| Gross Profit | $25 | $21 | $28 | $25 |
| % Margin | 40.9% | 37.1% | 36.9% | 38.3% |
| R&D Expenses | $12 | $11 | $11 | $11 |
| G&A Expenses | $13 | $14 | $14 | $14 |
| SG&A Expenses | $22 | $23 | $25 | $24 |
| Sales & Mktg Exp. | $9 | $9 | $11 | $10 |
| Other Operating Expenses | $0 | $0 | $0 | $2 |
| Operating Expenses | $34 | $33 | $37 | $37 |
| Operating Income | -$9 | -$12 | -$9 | -$12 |
| % Margin | -14.7% | -22.1% | -11.3% | -18.9% |
| Other Income/Exp. Net | $0 | $0 | $0 | -$0 |
| Pre-Tax Income | -$9 | -$12 | -$9 | -$12 |
| Tax Expense | -$0 | $0 | $0 | -$2 |
| Net Income | -$9 | -$12 | -$9 | -$10 |
| % Margin | -14.3% | -22.2% | -11.4% | -15.7% |
| EPS | -0.79 | -1.2 | -0.85 | -1.01 |
| % Growth | 34.2% | -41.2% | 15.8% | – |
| EPS Diluted | -0.79 | -1.2 | -0.85 | -1.01 |
| Weighted Avg Shares Out | 11 | 10 | 10 | 10 |
| Weighted Avg Shares Out Dil | 11 | 10 | 10 | 10 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $4 | $4 | $4 | $4 |
| EBITDA | -$5 | -$9 | -$5 | -$7 |
| % Margin | -8.8% | -15.6% | -6.4% | -10.2% |