Atresmedia Corporación de Medios de Comunicación, S.A.

AIOSF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$919$886$867$878
% Growth3.7%2.2%-1.2%
Cost of Goods Sold$453$571$383$396
Gross Profit$466$315$485$482
% Margin50.7%35.6%55.9%54.9%
R&D Expenses$0$0$0$0
G&A Expenses$43$41$41$91
SG&A Expenses$53$51$49$98
Sales & Mktg Exp.$10$9$8$6
Other Operating Expenses$253$109$281$230
Operating Expenses$306$160$330$328
Operating Income$160$155$155$155
% Margin17.4%17.5%17.9%17.6%
Other Income/Exp. Net$0-$8-$5-$1
Pre-Tax Income$160$148$150$153
Tax Expense$40-$23$38$35
Net Income$120$171$113$119
% Margin13.1%19.3%13%13.5%
EPS0.530.760.50.53
% Growth-30.3%52%-5.7%
EPS Diluted0.530.760.50.53
Weighted Avg Shares Out226225225225
Weighted Avg Shares Out Dil226226226226
Supplemental Information
Interest Income$13$9$3$6
Interest Expense$9$12$10$12
Depreciation & Amortization$17$17$18$10
EBITDA$187$176$177$163
% Margin20.4%19.9%20.4%18.6%