Ainsworth Game Technology Limited
AINSF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $201 | $215 | $248 | $167 |
| % Growth | -6.4% | -13.3% | 48.6% | – |
| Cost of Goods Sold | $104 | $110 | $81 | $82 |
| Gross Profit | $98 | $106 | $167 | $85 |
| % Margin | 48.5% | 49.1% | 67.4% | 50.9% |
| R&D Expenses | $49 | $46 | $39 | $35 |
| G&A Expenses | $28 | $28 | $26 | $21 |
| SG&A Expenses | $90 | $93 | $90 | $77 |
| Sales & Mktg Exp. | $62 | $64 | $62 | $56 |
| Other Operating Expenses | $27 | $24 | $19 | $44 |
| Operating Expenses | $167 | $162 | $148 | $156 |
| Operating Income | -$69 | -$57 | $12 | -$71 |
| % Margin | -34.2% | -26.5% | 4.9% | -42.5% |
| Other Income/Exp. Net | $103 | $60 | $2 | $87 |
| Pre-Tax Income | $34 | $3 | $15 | $16 |
| Tax Expense | $4 | $12 | $9 | $4 |
| Net Income | $30 | -$9 | $5 | $12 |
| % Margin | 15% | -4.2% | 2.1% | 7% |
| EPS | 0.09 | -0.028 | 0.016 | 0.035 |
| % Growth | 426.1% | -275.8% | -55% | – |
| EPS Diluted | 0.09 | -0.027 | 0.016 | 0.035 |
| Weighted Avg Shares Out | 337 | 327 | 337 | 337 |
| Weighted Avg Shares Out Dil | 337 | 337 | 337 | 337 |
| Supplemental Information | – | – | – | – |
| Interest Income | $4 | $7 | $8 | $11 |
| Interest Expense | $0 | $1 | $1 | $2 |
| Depreciation & Amortization | $27 | $23 | $21 | $22 |
| EBITDA | -$42 | -$34 | $40 | $40 |
| % Margin | -20.9% | -16% | 16.1% | 23.9% |