Aimia Inc.
AIMFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $515 | $203 | $478 | $13 |
| % Growth | 153.6% | -57.5% | 3,692.1% | – |
| Cost of Goods Sold | $20 | $36 | $0 | $0 |
| Gross Profit | $496 | $167 | $478 | $13 |
| % Margin | 96.2% | 82.3% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $369 | $225 | $0 | $9 |
| SG&A Expenses | $495 | $342 | $21 | $9 |
| Sales & Mktg Exp. | $126 | $117 | $21 | $0 |
| Other Operating Expenses | $44 | $6 | $12 | $16 |
| Operating Expenses | $539 | $348 | $33 | $25 |
| Operating Income | -$44 | -$181 | $445 | -$12 |
| % Margin | -8.5% | -88.9% | 93.2% | -96% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | -$44 | -$181 | $445 | -$12 |
| Tax Expense | $10 | $8 | $5 | $5 |
| Net Income | -$56 | -$188 | $440 | -$16 |
| % Margin | -11% | -92.6% | 92.1% | -130.2% |
| EPS | -1.08 | -2.53 | 4.88 | -0.32 |
| % Growth | 57.3% | -151.8% | 1,625% | – |
| EPS Diluted | -0.75 | -2.37 | 4.83 | -0.32 |
| Weighted Avg Shares Out | 75 | 79 | 88 | 91 |
| Weighted Avg Shares Out Dil | 71 | 85 | 88 | 91 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $14 | $6 | $2 |
| Interest Expense | $20 | $36 | $0 | $0 |
| Depreciation & Amortization | $35 | $23 | $0 | $1 |
| EBITDA | -$9 | -$158 | $445 | -$11 |
| % Margin | -1.7% | -77.6% | 93.2% | -90.5% |