Altus Group Limited
AIF.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$42 | CA$42 | CA$55 | CA$51 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$150 | CA$260 | CA$263 | CA$227 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$291 | CA$1 | CA$2 | CA$6 |
| Total Curr. Assets | CA$483 | CA$303 | CA$320 | CA$284 |
| Property Plant & Equip (Net) | CA$33 | CA$45 | CA$60 | CA$82 |
| Goodwill | CA$404 | CA$510 | CA$498 | CA$467 |
| Intangibles | CA$215 | CA$271 | CA$293 | CA$287 |
| Long-Term Investments | CA$40 | CA$37 | CA$39 | CA$37 |
| Tax Assets | CA$57 | CA$31 | CA$29 | CA$24 |
| Other NC Assets | CA$20 | CA$19 | CA$25 | CA$18 |
| Total NC Assets | CA$768 | CA$912 | CA$944 | CA$915 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,251 | CA$1,215 | CA$1,264 | CA$1,199 |
| Liabilities | – | – | – | – |
| Payables | CA$15 | CA$18 | CA$7 | CA$11 |
| Short-Term Debt | CA$11 | CA$14 | CA$15 | CA$14 |
| Tax Payable | CA$3 | CA$5 | CA$2 | CA$3 |
| Deferred Revenue | CA$72 | CA$73 | CA$90 | CA$73 |
| Other Curr. Liab. | CA$187 | CA$109 | CA$126 | CA$110 |
| Total Curr. Liab. | CA$288 | CA$218 | CA$240 | CA$210 |
| LT Debt | CA$309 | CA$341 | CA$363 | CA$344 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$17 | CA$30 | CA$34 | CA$28 |
| Other NC Liab. | CA$20 | CA$23 | CA$27 | CA$28 |
| Total NC Liab. | CA$346 | CA$394 | CA$424 | CA$400 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$38 | CA$48 | CA$60 | CA$71 |
| Total Liabilities | CA$634 | CA$612 | CA$664 | CA$610 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$798 | CA$769 | CA$748 | CA$726 |
| Retained Earnings | -CA$276 | -CA$259 | -CA$244 | -CA$217 |
| AOCI | CA$74 | CA$42 | CA$47 | CA$38 |
| Other Equity | CA$21 | CA$50 | CA$49 | CA$42 |
| Total Equity | CA$617 | CA$603 | CA$600 | CA$589 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | -CA$0 |
| Total Liab. & Tot. Equity | CA$1,251 | CA$1,215 | CA$1,264 | CA$1,199 |
| Net Debt | CA$278 | CA$314 | CA$323 | CA$307 |