Aurubis AG
AIAGY · OTC
9/30/2025 | 9/30/2024 | 9/30/2023 | 9/30/2022 | |
|---|---|---|---|---|
| Revenue | $20,061 | $17,138 | $17,109 | $18,521 |
| % Growth | 17.1% | 0.2% | -7.6% | – |
| Cost of Goods Sold | $16,325 | $15,464 | $16,022 | $16,715 |
| Gross Profit | $1,997 | $1,674 | $1,087 | $1,806 |
| % Margin | 10% | 9.8% | 6.4% | 9.7% |
| R&D Expenses | $0 | $0 | $12 | $12 |
| G&A Expenses | $0 | $174 | $140 | $113 |
| SG&A Expenses | $0 | $325 | $277 | $258 |
| Sales & Mktg Exp. | $0 | $151 | $137 | $145 |
| Other Operating Expenses | $1,266 | $830 | $637 | $633 |
| Operating Expenses | $1,266 | $1,155 | $926 | $890 |
| Operating Income | $691 | $519 | $160 | $928 |
| % Margin | 3.4% | 3% | 0.9% | 5% |
| Other Income/Exp. Net | $112 | $4 | $4 | $8 |
| Pre-Tax Income | $803 | $523 | $165 | $935 |
| Tax Expense | $208 | $107 | $24 | $220 |
| Net Income | $595 | $416 | $141 | $715 |
| % Margin | 3% | 2.4% | 0.8% | 3.9% |
| EPS | 6.82 | 4.76 | 1.62 | 8.19 |
| % Growth | 43.3% | 193.8% | -80.2% | – |
| EPS Diluted | 6.82 | 4.76 | 1.62 | 8.19 |
| Weighted Avg Shares Out | 87 | 87 | 87 | 87 |
| Weighted Avg Shares Out Dil | 87 | 87 | 87 | 87 |
| Supplemental Information | – | – | – | – |
| Interest Income | $19 | $19 | $11 | $8 |
| Interest Expense | $23 | $36 | $24 | $17 |
| Depreciation & Amortization | $257 | $212 | $202 | $192 |
| EBITDA | $1,083 | $771 | $372 | $1,125 |
| % Margin | 5.4% | 4.5% | 2.2% | 6.1% |