Koninklijke Ahold Delhaize N.V.
AHODF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $89,357 | $88,734 | $86,984 | $75,600 |
| % Growth | 0.7% | 2% | 15.1% | – |
| Cost of Goods Sold | $65,551 | $64,880 | $63,689 | $54,916 |
| Gross Profit | $23,805 | $23,854 | $23,295 | $20,685 |
| % Margin | 26.6% | 26.9% | 26.8% | 27.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,261 | $4,102 | $3,201 | $2,967 |
| SG&A Expenses | $21,453 | $21,422 | $20,190 | $17,896 |
| Sales & Mktg Exp. | $17,192 | $17,320 | $16,989 | $14,929 |
| Other Operating Expenses | -$431 | -$414 | -$663 | -$532 |
| Operating Expenses | $21,022 | $21,008 | $19,527 | $17,364 |
| Operating Income | $2,784 | $2,846 | $3,768 | $3,320 |
| % Margin | 3.1% | 3.2% | 4.3% | 4.4% |
| Other Income/Exp. Net | -$539 | -$516 | -$508 | -$483 |
| Pre-Tax Income | $2,245 | $2,330 | $3,260 | $2,837 |
| Tax Expense | $481 | $456 | $714 | $591 |
| Net Income | $1,764 | $1,874 | $2,546 | $2,246 |
| % Margin | 2% | 2.1% | 2.9% | 3% |
| EPS | 1.9 | 1.94 | 2.56 | 2.18 |
| % Growth | -2.1% | -24.2% | 17.4% | – |
| EPS Diluted | 1.89 | 1.94 | 2.54 | 2.17 |
| Weighted Avg Shares Out | 926 | 966 | 995 | 1,028 |
| Weighted Avg Shares Out Dil | 928 | 966 | 1,001 | 1,034 |
| Supplemental Information | – | – | – | – |
| Interest Income | $221 | $175 | $69 | $29 |
| Interest Expense | $762 | $719 | $601 | $519 |
| Depreciation & Amortization | $3,478 | $3,468 | $3,433 | $3,007 |
| EBITDA | $6,482 | $6,503 | $7,270 | $6,345 |
| % Margin | 7.3% | 7.3% | 8.4% | 8.4% |