First Majestic Silver Corp.
AG · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $561 | $576 | $627 | $587 |
| % Growth | -2.7% | -8.1% | 6.7% | – |
| Cost of Goods Sold | $368 | $551 | $610 | $486 |
| Gross Profit | $192 | $26 | $17 | $101 |
| % Margin | 34.3% | 4.4% | 2.7% | 17.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $40 | $50 | $49 | $38 |
| SG&A Expenses | $53 | $50 | $49 | $38 |
| Sales & Mktg Exp. | $13 | $0 | $0 | $0 |
| Other Operating Expenses | $143 | $154 | $7 | $15 |
| Operating Expenses | $196 | $204 | $56 | $52 |
| Operating Income | -$4 | -$179 | -$39 | $49 |
| % Margin | -0.7% | -31% | -6.3% | 8.4% |
| Other Income/Exp. Net | -$23 | -$17 | -$22 | -$24 |
| Pre-Tax Income | -$26 | -$196 | -$61 | $25 |
| Tax Expense | $75 | -$61 | $53 | $30 |
| Net Income | -$102 | -$135 | -$114 | -$5 |
| % Margin | -18.2% | -23.4% | -18.2% | -0.8% |
| EPS | -0.34 | -0.49 | -0.43 | -0.02 |
| % Growth | 30.6% | -14% | -2,039.3% | – |
| EPS Diluted | -0.34 | -0.49 | -0.43 | -0.02 |
| Weighted Avg Shares Out | 296 | 282 | 263 | 245 |
| Weighted Avg Shares Out Dil | 296 | 282 | 263 | 245 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $4 | $2 | $1 |
| Interest Expense | $15 | $15 | $12 | $17 |
| Depreciation & Amortization | $129 | $126 | $137 | $118 |
| EBITDA | $118 | -$54 | $89 | $156 |
| % Margin | 21.1% | -9.5% | 14.2% | 26.6% |