Afya Limited
AFYA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3,304 | $2,876 | $2,329 | $1,719 |
| % Growth | 14.9% | 23.5% | 35.5% | – |
| Cost of Goods Sold | $1,216 | $1,110 | $860 | $652 |
| Gross Profit | $2,089 | $1,766 | $1,470 | $1,067 |
| % Margin | 63.2% | 61.4% | 63.1% | 62.1% |
| R&D Expenses | $20 | $22 | $9 | $0 |
| G&A Expenses | $0 | $1,015 | $798 | $623 |
| SG&A Expenses | $1,068 | $1,015 | $798 | $623 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$11 | -$37 | $0 | $4 |
| Operating Expenses | $1,077 | $999 | $806 | $626 |
| Operating Income | $1,012 | $767 | $664 | $441 |
| % Margin | 30.6% | 26.7% | 28.5% | 25.6% |
| Other Income/Exp. Net | -$336 | -$337 | -$236 | -$167 |
| Pre-Tax Income | $676 | $430 | $428 | $273 |
| Tax Expense | $27 | $24 | $36 | $31 |
| Net Income | $632 | $386 | $374 | $223 |
| % Margin | 19.1% | 13.4% | 16% | 13% |
| EPS | 7.01 | 4.27 | 4.15 | 2.39 |
| % Growth | 64.2% | 2.9% | 73.6% | – |
| EPS Diluted | 6.93 | 4.27 | 4.15 | 2.37 |
| Weighted Avg Shares Out | 90 | 90 | 90 | 93 |
| Weighted Avg Shares Out Dil | 91 | 91 | 90 | 94 |
| Supplemental Information | – | – | – | – |
| Interest Income | $43 | $107 | $27 | $23 |
| Interest Expense | $366 | $386 | $289 | $176 |
| Depreciation & Amortization | $204 | $290 | $212 | $154 |
| EBITDA | $1,218 | $1,105 | $929 | $603 |
| % Margin | 36.9% | 38.4% | 39.9% | 35.1% |