Arctic Fish Holding AS

Name: Arctic Fish Holding AS Financial Statements
Creator: AlphaPilot

AFISH.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 81	NOK 1,016	NOK 583	NOK 596
% Growth	-92%	74.1%	-2.1%	–
Cost of Goods Sold	NOK 32	NOK 47	NOK 190	NOK 299
Gross Profit	NOK 49	NOK 969	NOK 393	NOK 297
% Margin	60.4%	95.4%	67.4%	49.8%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 2	NOK 2	NOK 11	NOK 8
SG&A Expenses	NOK 2	NOK 2	NOK 11	NOK 8
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 30	NOK 40	NOK 0	NOK 0
Operating Expenses	NOK 33	NOK 42	NOK 257	NOK 169
Operating Income	NOK 16	NOK 0	NOK 137	NOK 128
% Margin	20.2%	0%	23.4%	21.5%
Other Income/Exp. Net	-NOK 13	-NOK 16	NOK 39	NOK 3
Pre-Tax Income	NOK 4	-NOK 16	NOK 74	NOK 131
Tax Expense	NOK 1	-NOK 38	NOK 13	-NOK 22
Net Income	NOK 3	-NOK 144	NOK 61	NOK 153
% Margin	3.2%	-14.2%	10.5%	25.6%
EPS	0.08	-4.62	1.92	4.97
% Growth	101.7%	-340.6%	-61.4%	–
EPS Diluted	0.08	-4.62	1.92	4.97
Weighted Avg Shares Out	33	32	32	31
Weighted Avg Shares Out Dil	33	32	32	31
Supplemental Information	–	–	–	–
Interest Income	NOK 4	NOK 4	NOK 1	NOK 3
Interest Expense	NOK 119	NOK 109	NOK 32	NOK 23
Depreciation & Amortization	NOK 9	NOK 7	NOK 54	NOK 47
EBITDA	NOK 22	NOK 1	NOK 161	NOK 200
% Margin	27.7%	0.1%	27.6%	33.5%