Air France-KLM S.A.
AF.PA · PAR
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | €31,459 | €30,019 | €26,393 | €14,315 |
| % Growth | 4.8% | 13.7% | 84.4% | – |
| Cost of Goods Sold | €26,474 | €23,851 | €18,422 | €11,215 |
| Gross Profit | €4,985 | €6,168 | €7,971 | €3,100 |
| % Margin | 15.8% | 20.5% | 30.2% | 21.7% |
| R&D Expenses | €0 | €0 | €0 | €0 |
| G&A Expenses | €0 | €0 | €0 | €2,561 |
| SG&A Expenses | €1,060 | €1,029 | €887 | €2,946 |
| Sales & Mktg Exp. | €1,060 | €1,029 | €887 | €385 |
| Other Operating Expenses | €3,500 | €3,462 | €6,051 | €1,795 |
| Operating Expenses | €4,560 | €4,491 | €6,938 | €4,741 |
| Operating Income | €1,466 | €1,677 | €816 | -€1,641 |
| % Margin | 4.7% | 5.6% | 3.1% | -11.5% |
| Other Income/Exp. Net | -€893 | -€530 | -€852 | -€1,017 |
| Pre-Tax Income | €573 | €1,147 | €342 | -€3,549 |
| Tax Expense | €84 | €164 | -€390 | -€282 |
| Net Income | €317 | €934 | €728 | -€3,267 |
| % Margin | 1% | 3.1% | 2.8% | -22.8% |
| EPS | 0.93 | 3.82 | 4.3 | -28.47 |
| % Growth | -75.7% | -11.2% | 115.1% | – |
| EPS Diluted | 0.93 | 4.74 | 3.75 | -28.47 |
| Weighted Avg Shares Out | 263 | 245 | 169 | 115 |
| Weighted Avg Shares Out Dil | 263 | 197 | 194 | 115 |
| Supplemental Information | – | – | – | – |
| Interest Income | €138 | €111 | €40 | €23 |
| Interest Expense | €608 | €890 | €685 | €657 |
| Depreciation & Amortization | €2,822 | €2,827 | €2,831 | €2,626 |
| EBITDA | €4,022 | €4,644 | €3,726 | -€371 |
| % Margin | 12.8% | 15.5% | 14.1% | -2.6% |