Atos SE
AEXAY · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $9,577 | $10,693 | $11,270 | $10,839 |
| % Growth | -10.4% | -5.1% | 4% | – |
| Cost of Goods Sold | $6,357 | $7,199 | $7,937 | $7,333 |
| Gross Profit | $3,220 | $3,494 | $3,404 | $3,506 |
| % Margin | 33.6% | 32.7% | 30.2% | 32.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $422 | $404 | $429 | $426 |
| SG&A Expenses | $422 | $404 | $429 | $426 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $5,457 | $6,196 | $3,770 | $3,894 |
| Operating Expenses | $5,879 | $6,600 | $4,199 | $4,320 |
| Operating Income | -$2,659 | -$3,106 | -$795 | -$2,768 |
| % Margin | -27.8% | -29% | -7.1% | -25.5% |
| Other Income/Exp. Net | $3,121 | -$222 | -$171 | -$151 |
| Pre-Tax Income | $462 | -$3,328 | -$966 | -$2,919 |
| Tax Expense | $214 | $112 | $46 | $39 |
| Net Income | $248 | -$3,441 | -$1,016 | -$2,958 |
| % Margin | 2.6% | -32.2% | -9% | -27.3% |
| EPS | 13.6 | -461.26 | -135.93 | -401.63 |
| % Growth | 102.9% | -239.3% | 66.2% | – |
| EPS Diluted | 12.4 | -461.26 | -135.93 | -401.63 |
| Weighted Avg Shares Out | 8 | 7 | 7 | 7 |
| Weighted Avg Shares Out Dil | 8 | 7 | 7 | 7 |
| Supplemental Information | – | – | – | – |
| Interest Income | $164 | $107 | $70 | $30 |
| Interest Expense | $378 | $315 | $121 | $70 |
| Depreciation & Amortization | $568 | $695 | $415 | $476 |
| EBITDA | $1,408 | -$2,322 | $238 | -$343 |
| % Margin | 14.7% | -21.7% | 2.1% | -3.2% |